Rating Rationale
September 20, 2023 | Mumbai
Hira Ferro Alloys Limited
Long-term rating upgraded to 'CRISIL A+/Stable'; Short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.137 Crore (Reduced from Rs.278 Crore)
Long Term RatingCRISIL A+/Stable (Upgraded from 'CRISIL A/Positive')
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long-term bank facilities of Hira Ferro Alloys Ltd (HFAL) to 'CRISIL A+/Stable from ‘CRISIL A/Positive’. The rating on the short-term bank facilities has been reaffirmed at ‘CRISIL A1’.

 

The ratings continue to reflect the strong financial and operational support that HFAL receives from its parent, Godawari Power & Ispat Ltd (GPIL; 'CRISIL AA-/Stable/CRISIL A1+').

 

The rating upgrade reflects a similar rating action on the rated bank facilities of the parent, GPIL, wherein the ratings have been upgraded to 'CRISIL AA-/Stable/CRISIL A1+' from 'CRISIL A+/Positive/CRISIL A1'.

 

CRISIL Ratings has withdrawn its rating on bank facilities worth Rs. 141 crore of HFAL as per the request from the company and upon availability of no dues certificate from the lender. The withdrawal is in line with the rating withdrawal policy of CRISIL Ratings.

 

Further, ratings of HFAL also factor in the healthy financial risk profile of the company, with limited external debt as on June 30, 2023. These strengths are partially offset by the average scale of operations, and exposure to volatility in prices of raw materials and finished goods and cyclicality in the ferro alloys industry.

 

Operating income of HFAL had moderated by more than 20% on year during fiscal 2023 to Rs 30 crore (Rs 166 crore in fiscal 2022), mainly on account of lower realisations. Further, operating margin in fiscal 2023 also moderated to ~7% from 28% in fiscal 2022 due to sharp increase in input costs, primarily due to power and fuel charges. Further, the operating margin remained at 7.3% in Q1 FY24 amid continued high energy prices. However, with moderation in energy prices and expected stabilization of realisation, the operating margins are expected to improve going forward and are expected to be in the range of 7-10% for fiscal 2024.

 

HFAL undertook large capital expenditure (capex) of around Rs 265 crore over fiscals 2021-23 to set up a 55 MW captive solar photovoltaic plant. The project was funded by GPIL via optionally convertible cumulative redeemable participating preference shares (OCCRPS) worth Rs 110 crore, an equity infusion of Rs 70.2 crore and the balance via internal accrual. The plant has been commissioned in two phases – 30 MW in March 2023 and 25 MW is expected in the second quarter of fiscal 2024.

Analytical Approach

To arrive at the ratings, CRISIL Ratings has applied its criteria for notch-up of ratings based on parent support.

Key Rating Drivers & Detailed Description

Strengths:

Strong financial and operational support from the parent: GPIL holds 91.83% stake in HFAL as on 31st March 2023. This gives GPIL almost entire control over HFAL. The more than two-decades-long experience of the promoters in the steel and ferro alloys industry and their healthy relationships with customers and suppliers have helped HFAL establish its market position amidst competition.

 

The parent had also infused Rs 110 crore via Optionally Convertible Cumulative Redeemable Participating Preference Shares (OCCRPS). HFAL also benefits from the shared parentage of the Hira group, and the centralised raw material procurement and treasury operations. CRISIL Ratings believes HFAL will receive operational and managerial support on ongoing basis and financial support on need basis from GPIL.

 

Healthy financial risk profile: Capital structure remains comfortable as indicated by gearing and total outstanding liabilities to adjusted net worth (TOL/ANW) ratios of 0.57 time and 0.78 time, respectively, as on March 31, 2023. As on the same date, HFAL had outstanding buyer’s credit (Rs 135 crore) and unsecured loan from GPIL (Rs 25 crore). The same have been repaid during April 2023, through operating accruals and OCCRPS of Rs 110 crore infused by GPIL in March 2023. After considering the repayment of buyer’s credit and GPIL’s unsecured loan in April 2023, the gearing ratio improved to 0.27 time and TOL/ANW improved to 0.48 time.

 

Debt protection metrics were adequate, reflected in interest coverage of 6.6 times and net cash accrual to total debt ratio of 0.1 time during fiscal 2023. The financial risk profile is expected to remain comfortable going forward supported by expected improvement in net cash accruals, limited existing external debt and no major planned capex over the medium term.

 

Weaknesses:

Average scale of operations: Revenue of Rs 455 crore in fiscal 2023 reflects the moderate scale of operations of HFAL. Given realisations are expected to remain range bound around current levels along with moderate utilization levels, the operating revenue is expected to remain range bound over the medium term. The average scale restricts bargaining power with customers and suppliers. Moreover, the industry is highly competitive marked by the presence of numerous players which restrict significant growth in revenues.

 

Exposure to volatility in prices of raw materials and finished goods and cyclicality in the ferro alloys industry: Operating margin remains vulnerable to fluctuations in prices of inputs (such as manganese ore, power, and coke) and to realisations of finished goods. Prices and supply of key raw material, manganese ore, directly impact realisations of manganese-based ferro alloys, and any sharp change in input prices with no similar movement in realisations, can dent profitability. As ferro alloys are intermediates for the steel industry, prospects of the ferro alloy industry are linked to the those of the steel industry, which is inherently cyclical. The downswing in the steel industry during fiscals 2009 and 2016 led to a sharp fall in demand for, and prices of, ferro alloys. The performance of HFAL will remain susceptible to fluctuations in raw material prices and volume of steel produced.

Liquidity: Strong

Cash and equivalents stood at Rs 30 crore as of June 2023, with 12-month average utilisation of the fund-based working capital facility (sanctioned limit of Rs 30 crore) at 61% and for non-fund based limit (sanctioned limit of Rs 65 crore) at 72% for FY23. Existing cash and equivalents, unutilised bank lines and expected annual cash accrual of Rs 25-30 crore should be adequate to meet the debt obligations, capex and incremental working capital requirements over the medium term. Moreover, HFAL also holds shares in GPIL valued at Rs 168 crore as on March 31, 2023.

Outlook: Stable

HFAL will continue to benefit from its strong linkages with the parent, along with expected improvement in operating performance.

Rating sensitivity factors

Upward factors:

  • One or more notches upgrade in credit rating of parent, GPIL
  • Significant and sustained improvement in operating performance supported by backward integration resulting in strong cash accruals

 

Downward factors:

  • Significant weakening of operating performance can impact the financial risk profile
  • One or more notches downgrade in credit rating of parent GPIL

About the Company

HFAL is a closely held public limited company, set up in 1990. It manufactures manganese-based ferroalloy and has capacity of 60,500 metric tonne per annum (MTPA) with plant located in Raipur, Chhattisgarh. HFAL also has power generation capacity of 85 MW (55MW solar, 20 MW thermal, 8.5 MW biomass and 1.5 MW windmill). It is managed by Mr Narayan Prasad Agrawal and his family members. The company was delisted from the Bombay Stock Exchange in July 2014.

About the parent

GPIL was established as Ispat Godawari Ltd in 1999 by Mr B L Agrawal and got its current name in 2001. The company has two captive iron ore mines (3 million tonne per annum [MTPA]), pellet plant (2.7 MTPA) and vertically integrated steel plant in Raipur. The steel plant manufactures sponge iron (capacity of 495,000 tonne per annum [TPA]), billets (400,000 TPA), MS rounds (400,000 TPA), hard bright (HB) wires (400,000 TPA), ferro alloys (16,500 TPA) and pre-fabricated structures (110,000 TPA).

Key Financial Indicators (Standalone)

As on/for the period ended March 31

Units 

2023

2022

Revenue

Rs crore

455

597

Profit after tax

Rs crore

22

113

PAT margin

%

4.8

19.0

Adjusted debt/adjusted net worth

Times

0.57

0.30

Interest coverage

Times

6.56

37.28

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Cash credit@ NA NA NA 9 NA CRISIL A+/Stable
NA Cash credit## NA NA NA 21 NA CRISIL A+/Stable
NA Letter of Credit^^ NA NA NA 65 NA CRISIL A1
NA Letter of Credit^ NA NA NA 35 NA CRISIL A1
NA Loan equivalent risk limits NA NA NA 7 NA CRISIL A+/Stable
NA Term loan NA NA 24-Mar-23 2.69 NA Withdrawn
NA Term loan NA NA 26-Apr-23 138.31 NA Withdrawn

@EPC/PCFC/FBP/FBD/EBRD/PSCFC/collection bill negotiation of foreign bills under LC limit of Rs 9 crore sublimit of LC and cash credit combined, SBLC for buyer's credit limit of Rs 9 crore sublimit of LC and cash credit combined, bank guarantee limit of Rs 9 crore sublimit of LC and cash credit combined

##EPC/PCFC/FBP/EBR limit of Rs 10 crore sublimit of CC; One way interchangeability from CC to LC to Rs. 10 crore

^^Bank guarantee limit of Rs 30 crore sublimit of LC

^Bank guarantee limit of Rs 25 crore sublimit of LC

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 178.0 CRISIL A+/Stable   -- 13-12-22 CRISIL A/Positive 09-12-21 CRISIL A/Stable   -- --
Non-Fund Based Facilities ST 100.0 CRISIL A1   -- 13-12-22 CRISIL A1 09-12-21 CRISIL A1   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit## 21 State Bank of India CRISIL A+/Stable
Cash Credit@ 9 Axis Bank Limited CRISIL A+/Stable
Letter of Credit^^ 65 Axis Bank Limited CRISIL A1
Letter of Credit^ 35 State Bank of India CRISIL A1
Loan Equivalent Risk Limits 6 Axis Bank Limited CRISIL A+/Stable
Loan Equivalent Risk Limits 1 State Bank of India CRISIL A+/Stable
Term Loan 2.69 State Bank of India Withdrawn
Term Loan 138.31 Axis Bank Limited Withdrawn
@ EPC/PCFC/FBP/FBD/EBRD/PSCFC/collection bill negotiation of foreign bills under LC limit of Rs 9 crore sublimit of LC and cash credit combined, SBLC for buyer's credit limit of Rs 9 crore sublimit of LC and cash credit combined, bank guarantee limit of Rs 9 crore sublimit of LC and cash credit combined

## EPC/PCFC/FBP/EBR limit of Rs 10 crore sublimit of CC; One way interchangeability from CC to LC to Rs. 10 crore

^^Bank guarantee limit of Rs 30 crore sublimit of LC

^Bank guarantee limit of Rs 25 crore sublimit of LC

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Amiya Ranjan Nayak
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Amiya.Nayak@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html